News

Expobois
Firefly at Expobois

Paris Nord Villepinte, France
8-11 February, 2012

Read more
Ny logga Firefly
Firefly vinner tvist i Högsta domstolen

(In Swedish)

Read more
PWBC
Firefly at Pacific West Biomass

San Fransisco, California
16-18 Jan, 2012

Read more

Balance sheet

Amounts in TSEK unless otherwise indicated

 

 20102009200820072006
ASSETS
Fixed assets
Intagible assets
Intagible assets 47 52 89 99 175
Tangible assets
Plant and machinery 350 279 270 295 158
Equipment, tools, fixture and fittings 1 036 1 134 1 297 1 276 308
Total tangible assets 1 386 1 413 1 567 1 571 466
Financial assets          
Other long-term receivables 480 - - - -
Total fixed assets 1 913 1 465 1 656 1 670 641
Current assets
Stock 9 711 15 502 11 707 9 187 9 140
Current receivables
Accounts receivable 24 297 14 098 19 495 16 430 13 556
Other receivable 41 1 222 5 174 1 032
Prepaid tax - - - - 201
Prepaid expenses and accrued income 7 721 10 581 1 533 1 314 2 913
Total current receivables 32 059 25 901 21 033 17 918 17 702
Cash 18 197 22 589 26 513 17 341 15 710
Total current assets59 96763 99259 25344 44642 552
Total assets61 88065 45760 90946 11643 193

 

 20102009200820072006
EQUITY AND LIABILITIES
Restricted equity
Issued capital 3 001 3 001 3 001 3 001 3 001
Statutory reserve 11 723 11 723 11 723 11 723 11 723
Non-restricted equity
Accumulated profit or loss 9 271 6 982 5 321 4 724 4 815
Net profit/loss for the year 3 834 7 690 6 162 4 197 2 610
Total equity 27 829 29 396 26 207 23 645 22 149
Untaxed reserves          
Untaxed reserves 13 720 12 483 9 285 7 208 5 259
Provisions
Provisions for pensions 480 - - - -
Liabilities
Advance payment from customers 4 052 3 343 7 146 3 239 3 415
Accounts payable 6 492 7 359 6 620 3 722 4 953
Income tax liability 422 2 454 1 001 218 -
Other liabilities 1 119 497 1 916 929 901
Accrued expenses and deffered income 7 766 9 925 8 734 7 155 6 516
Total current liabilities19 85123 57825 41715 26315 785
Total liabilities61 88065 45760 90946 11643 193
Approvals